¿ìè¶ÌÊÓÆµ Reports FourthÌýQuarter and Fiscal Year 2024ÌýResults

DENVER, Jan. 08, 2025 (GLOBE NEWSWIRE) -- ¿ìè¶ÌÊÓÆµ. (Nasdaq: BBCP) (the "Company" or "CPH"), a leading provider of ¿ìè¶ÌÊÓÆµ and waste management services in the U.S. and U.K., reported financial results for the fourth quarter and fiscal year ended October 31, 2024.

Fourth Quarter Fiscal Year 2024 Summary vs. Fourth Quarter of Fiscal Year 2023 (where applicable)

Ìý â—� Revenue of $111.5 million compared to $120.2 million.
Ìý â—� Gross profit of $46.2 million compared to $48.9 million.
Ìý â—� Income from operations of $19.2 million compared to $19.3 million.
Ìý â—� Net income was unchanged at $9.4Ìýmillion.
Ìý â—� Net income attributable to common shareholders was unchanged at $9.0 million. Diluted earnings per share was unchanged at $0.16 per diluted share.
Ìý â—� Adjusted EBITDA1Ìýof $33.7 million compared to $35.8 million, with Adjusted EBITDA margin1 of 30.2% compared to 29.8%.
Ìý â—� Amounts outstanding under debt agreements were $375.0 million with net debt1 of $332.0 million. Total available liquidity at quarter end was $378.0 million compared to $216.7 million one year ago.
Ìý â—� Leverage ratio1Ìýat quarter end of 3.0x.
Ìý Ìý Ìý

Fiscal Year 2024 SummaryÌývs. Fiscal Year 2023

Ìý â—� Revenue ofÌý$425.9 million compared to $442.2 million.
Ìý â—� Gross profit ofÌý$165.8 million compared to $178.3 million.
Ìý â—� Income from operations ofÌý$49.3 million compared to $61.5 million.
Ìý â—� Net income attributable to common shareholders of $14.5 million compared to $30.0 million. Diluted earnings per share of $0.26 compared toÌý$0.54 per diluted share.
Ìý â—� Adjusted EBITDA1Ìýof $112.1 million compared to $124.6 million, with Adjusted EBITDA margin1 of 26.3% compared to 28.2%.
Ìý Ìý Ìý

Management Commentary

"In the fourth quarter, continued double-digit organic growth in our U.S. Concrete Waste Management business was offset by volume-driven declines in our U.S. Concrete Pumping segment,"Ìýsaid Bruce Young, CEO of CPH. "In particular, lingering high interest rates, coupled with increased commercial building vacancy rates, affected the start of new construction projects. Conversely, our Concrete Waste Management business sustained its robustÌýgrowth, fueled by strong market share expansion and our ability to improve pricing. We anticipate this positive momentum will continue."

"Despite the challenges in the U.S. pumping market, our disciplined fleet management strategy enabled us to improve Adjusted EBITDA margins and generate robust free cash flow in the fourth quarter. On an annual basis, aÌý$10.7 million reduction inÌýequipment expenditures, coupled with strong proceeds from the sale of equipment, resulted in a 5% increase in free cash flow compared to last year, allowing us to further reduce our leverage. This flexible capital investment strategy, combined with our robust unit economics and strengthening balance sheet, including expanding liquidity from $216.7 millionÌýto $378.0 millionÌýduring the year, positions us well for a market recovery and to drive shareholder value in fiscal 2025 and beyond."

_____________
1 Adjusted EBITDA, Adjusted EBITDA margin,Ìýnet debt and leverage ratio are financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America ("GAAP"). See "Non-GAAP Financial Measures" below for a discussion of the non-GAAP financial measures used in this release and a reconciliation to their most comparable GAAP measures.

Fourth Quarter Fiscal Year 2024 Financial Results

Revenue in the fourth quarter of fiscal year 2024 was $111.5 million compared to $120.2 million in the fourth quarter of fiscal year 2023. The decrease was mostly attributable to a volume decline in the Company’s U.S. Concrete Pumping segment due to a slowdown in commercial construction volume, mostly due to restrictive monetary policy in the U.S. and the associated impact from persistently higher interest ratesÌýand increased commercial building vacancy rates, coupled withÌýan oversaturation of concrete pumps in certain markets. This was partially offset by continued strong growth in the Concrete Waste Management Services segment.

Gross profit in the fourth quarter of fiscal year 2024 was $46.2 million compared to $48.9 million in the prior year quarter. Gross margin improvedÌý80 basis points to 41.5% compared to 40.7% in the prior year quarter. The increase in gross margin was primarily related to continued improvement in the Company'sÌýcost control initiatives that deliveredÌýimproved labor and fuel costs.

General and administrative expenses in the fourth quarter improved 9% to $27.0 million compared to $29.6 million in the prior year quarter primarily due to non-cash increases in currency gains due to exchange rate movements of $1.2 million, reducedÌýamortization expense of $0.9 million and lower stock-based compensation expense of $0.2Ìýmillion.ÌýAs a percentage of revenue, G&A costs improved to 24.2% in the fourth quarter compared to 24.6% in the prior year quarter.

Net income in the fourth quarter of fiscal year 2024 was $9.4Ìýmillion, unchanged compared to the fourth quarter of fiscal year 2023. Net income attributable to common shareholders in the fourth quarter of fiscal year 2024 was $9.0 million, unchanged compared to the prior year quarter. Diluted earnings per share was unchanged versus the prior year quarter at $0.16.

Adjusted EBITDA in the fourth quarter of fiscal year 2024 was $33.7 million compared to $35.8 million in the prior year quarter. Adjusted EBITDA margin increased to 30.2%Ìýcompared to 29.8% in the prior year quarter.

Fiscal Year 2024 Financial Results

Revenue in fiscal year 2024 was $425.9 million compared to $442.2 million in fiscal year 2023. The decrease was attributable to a general slowdown in commercial construction volume, mostly due to restrictive monetary policy in the U.S. and the associated impact from persistently higher interest rates, an oversaturation of concrete pumps in certain markets and significant weather events across many of the Company's markets throughout the year. This was partially offset by continued strong growth in the Concrete Waste Management Services segment.

Gross profit in fiscal year 2024 was $165.8 million compared to $178.3 million in fiscal year 2023. Gross margin was 38.9% versus 40.3% in the prior year.ÌýThe slight decreaseÌýwas primarily related to decreased labor efficiencies caused by the reduced revenue in the Company'sÌýU.S. Concrete Pumping segment and inflationary increases in commercial insurance premium costs. These amounts were partially offset by improved fuel expense and lower repairÌýand maintenance costs.

G&A expenses in fiscal year 2024 were $116.5 million compared to $116.9 million in fiscal year 2023. The slight decrease in G&A expenses wasÌýdue primarily toÌýnon-cashÌýdecreases in amortization expense of $3.8Ìýmillion andÌýstock-based compensation expense of $1.5Ìýmillion,Ìýincreases inÌýcurrency gains of $0.6 million due to exchange rate movements andÌýa cash decrease of $0.7 million in other G&A expense amounts. These decreases in G&A expense were almost completely offset byÌýa non-recurring tax charge of $3.5 million in the first quarter of 2024ÌýandÌýhigher labor and health insurance premiums of approximately $2.9Ìýmillion as a result of wage inflation. G&A expenses as a percentage of revenue were 27.4% for fiscal 2024 compared to 26.4% for fiscal 2023.

Net income attributable to common shareholders in fiscal year 2024 was $14.5Ìýmillion compared $30.0 million in fiscal year 2023. Diluted earnings per share was $0.26 per diluted share compared to $0.54 per diluted share in fiscal year 2023.

Adjusted EBITDA in fiscal year 2024 was $112.1 million compared to $124.6 million in the prior year. Adjusted EBITDA margin was 26.3% compared to 28.2% in the prior year.

Liquidity

On October 31, 2024, the Company had debt outstanding of $375.0 million, net debtÌýof $332.0 million and total available liquidity of $378.0 million. Compared to the prior year, this equates to a $46.1 million reduction in net debt and an increase of $161.3 million in total liquidity.

Segment Results

U.S. Concrete Pumping.ÌýRevenue in the fourth quarter of fiscal year 2024 was $74.5 million compared to $85.0 million in the prior year quarter.ÌýThe decline was driven by the aforementioned slowdown in commercial construction volume.ÌýNet income in the fourthÌýquarter of fiscal year 2024 was $2.0 million compared to $2.6 million in the prior year quarter. Adjusted EBITDA was $19.3 million in the fourth quarter of fiscal year 2024 compared to $23.4 million in the prior year quarter. These decreases were largely driven by the revenue decline.

Revenue in fiscal year 2024 was $291.0 million compared to $317.9 million in fiscal year 2023. The decline was driven by a series of extreme weather events in the first three quarters of 2024, the aforementioned slowdown in commercial construction volume, mostly due to the impact from high interest rates and increased commercial building vacancy rates, and an oversaturation of concrete pumps in certain markets, which negatively impacted industry-wide utilization. Net loss was $2.3 million in fiscal year 2024 compared toÌýnet income of $6.4 million in fiscal year 2023. Adjusted EBITDA in fiscal year 2024Ìýwas $67.4 million compared to $82.1 million in fiscal year 2023. The decrease in net incomeÌýwasÌýprimarily attributable to lower revenue volumes, decreased labor efficiencies driven by the reduced revenue,Ìýinflationary increases in commercial and health insurance, a non-recurring tax charge of $3.5 million in the first quarter of 2024 and increasedÌýdepreciation expense. Apart from the non-recurring tax charge of $3.5 millionÌýand the increase in depreciation expense, the change in adjusted EBITDA was impacted by the same factors as net income.

U.K. Operations. Revenue in the fourth quarter of fiscal year 2024 was $17.1 million compared to $17.4 million in the prior year quarter. Excluding the impact from foreign currency translation, revenue wasÌý6% lower year-over-year, due primarily to volume declines as a result of continued delays on project start dates that offset pricing improvements. Net income in the fourth quarter of fiscal year 2024 was $1.7 million, unchanged compared to the prior year period. Adjusted EBITDA increased 18% to $5.2 million in the fourth quarter of fiscal year 2024 compared to $4.4 million in the prior year quarter. Excluding the impact from foreign currency translation, net income was slightly down due to the decline in revenue as discussed above and adjusted EBITDA was unchanged compared to the prior year period.

Revenue in fiscal year 2024 increased 2% to $64.0 million compared to $62.6 million in fiscal year 2023. Excluding the impact from foreign currency translation, revenue declined 1% year-over-year. The decrease was primarily attributable to volume declines as a result of continued delays on project start dates and awards that slightly offset pricing improvements. Net income for fiscal year 2024 was $4.2 million, unchanged compared toÌýfiscal year 2023. Adjusted EBITDA in fiscal year 2024 increased 9% to $16.8 million compared to $15.4 million in fiscal year 2023. Excluding the impact from foreign currency translation, net income decreased slightly due to the decreased revenue discussed above andÌýan increase in income tax expense which were partially offset byÌýimprovements in fuel and repair costs. Excluding the impact from foreign currency translation, adjusted EBITDA increased slightly due to the items discussed above except for income tax expense, which is excluded from the adjusted EBITDA calculation.

U.S. Concrete Waste Management Services. Revenue in the fourth quarter of fiscal year 2024 increased 11% to $19.8 million compared to $17.8 million in the prior year quarter. The increase was driven by robust organic volume growth and pricing improvements. Net income in the fourth quarter of fiscal year 2024 increased 19% to $5.7 million compared to $4.8 million in the prior year quarter. Adjusted EBITDA in the fourth quarter of fiscal year 2024 increased 12% to $9.1 million compared to $8.1 million in the prior year quarter. Increases for both net income and adjusted EBITDA are mostly due to increases in revenue as discussed above.

Revenue in fiscal year 2024 increased 15% to $70.9 million compared to $61.8 million in fiscal year 2023, driven by robust organic volume growth, pricing improvements, and the market share expansion of concrete waste management service offerings. Net income was $14.2 million in fiscal year 2024 compared to $14.3 million in fiscal year 2023. Adjusted EBITDA in fiscal year 2024 increased 3% to $28.0 million compared to $27.1 million in fiscal year 2023.ÌýThe slight decrease in net income was primarily due to increased depreciation expense, almost entirely offset by the increased revenue as described above. Adjusted EBITDA increased due to the items discussed above except for depreciation expense, which isÌýexcluded from the adjusted EBITDA calculation.

Fiscal Year 2025 Outlook

The Company expects fiscal year 2025 revenue to range between $425.0Ìýmillion to $445.0Ìýmillion, Adjusted EBITDA to range between $115.0Ìýmillion to $125.0Ìýmillion, and free cash flow2 to be at least $65.0Ìýmillion.

_____________
2ÌýFree cash flow is defined as Adjusted EBITDA less net replacement capital expenditures and cash paid for interest.

ÌýConference Call

The Company will hold a conference call on Thursday, January 9, 2025Ìýat 5:00 p.m. Eastern time to discuss its fourth quarter and fiscal year 2024 results.

Date: Thursday, January 9, 2025
Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)
Toll-free dial-in number: 1-877-407-9039
International dial-in number: 1-201-689-8470
Conference ID: 13749351

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.

The conference call will be broadcast live and available for replay atÌý and via the investor relations section of the Company’s website at . Prior to the conference call, an updated investor presentation will be available on the investor relations section of the Company's website.

A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through January 16, 2025.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13749351

¿ìè¶ÌÊÓÆµ ¿ìè¶ÌÊÓÆµ

¿ìè¶ÌÊÓÆµ is the leading provider of concrete pumping services and concrete waste management services in the fragmented U.S. and U.K. markets, primarily operating under what we believe are the only established, national brands in both geographies – Brundage-Bone for ¿ìè¶ÌÊÓÆµ in the U.S., Camfaud in the U.K., and Eco-Pan for waste management services in both the U.S. and U.K. The Company’s large fleet of specialized pumping equipment and trained operators position it to deliver concrete placement solutions that facilitate labor cost savings to customers, shorten concrete placement times, enhance worksite safety and improve construction quality. Highly complementary to its core concrete pumping service, Eco-Pan seeks to provide a full-service, cost-effective, regulatory-compliant solution to manage environmental issues caused by concrete washout. As of OctoberÌý31, 2024, the Company provided concrete pumping services in the U.S. from a footprint of approximately 90Ìýbranch locations acrossÌý22Ìýstates, concrete pumping services in the U.K. from approximately 35Ìýbranch locations, and route-based concrete waste management services from 20 operating locations in the U.S. and 1 shared location in the U.K. For more information, please visit or the Company’s brand websites at , , or .

Forward�Looking Statements

This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. The Company’s actual results may differ from expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "outlook" and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company’s expectations with respect to future performance, including the Company's fiscal year 2025Ìýoutlook. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results. Most of these factors are outside the Company’s control and are difficult to predict. Factors that may cause such differences include, but are not limited to: the adverse impact of recent inflationary pressures, global economic conditions and developments related to these conditions, such as fluctuations in fuel costs on our business; adverse weather conditions; the outcome of any legal proceedings, rulings or demand letters that may be instituted against or sent to the Company or its subsidiaries; the ability of the Company to grow and manage growth profitably and retain its key employees; the ability to identify and complete targeted acquisitions and to realize the expected benefits from completed acquisitions; changes in applicable laws or regulations;Ìýthe possibility that the Company may be adversely affected by other economic, business, and/or competitive factors; and other risks and uncertainties indicated from time to time in the Company’s filings with the Securities and Exchange Commission, including the risk factors in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. The Company cautions that the foregoing list of factors is not exclusive. The Company cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. The Company does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

Non-GAAP Financial Measures

This press release presents Adjusted EBITDA, Adjusted EBITDA margin, net debt and free cash flow, all of which are important financial measures for the CompanyÌýbut are not financial measures defined by GAAP.

EBITDA is calculated by taking GAAP net income and adding back interest expense and amortization of deferred financing costs, net of interest income, income tax expense, and depreciation and amortization. Adjusted EBITDA is calculated by taking EBITDA and adding backÌýstock-based compensation, changes in the fair value of warrant liabilities, other expense (income), net, and other adjustments, includingÌýnon-recurring expenses,Ìýnon-cash currency gains/losses andÌýtransaction expenses.ÌýTransaction expenses represent expenses for legal, accounting, and other professionals that were engaged in the completion of various acquisitions. Transaction expenses can be volatile as they are primarily driven by the size of a specific acquisition. As such, the Company excludes these amounts from Adjusted EBITDA for comparability across periods.

The Company believes these non-GAAP measures of financial results provide useful supplemental information to management and investors regarding certain financial and business trends related to our financial condition and results of operations, and as a supplemental tool for investors to use in evaluating our ongoing operating results and trends and in comparing our financial measures with competitors who also present similar non-GAAP financial measures. In addition, these measures (1) are used in quarterly and annual financial reports and presentationsÌýprepared for management, our board of directors and investors, and (2) help management to determine incentive compensation. EBITDA and Adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for performance measures calculated under GAAP. These non-GAAP measures exclude certain cash expenses that the CompanyÌýisÌýobligated to make. In addition, other companies in our industry may calculate EBITDA and Adjusted EBITDA differently or may not calculate it at all, which limits the usefulness of EBITDA and Adjusted EBITDA as comparative measures. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenue for the period presented. See "Reconciliation of Historical Adjusted EBITDA" below for a reconciliation of the differences between EBITDA and Adjusted EBITDA to net income (loss) calculated in accordance with GAAP.

Net debt is calculated as all amounts outstanding under debt agreements (currently this includes the Company’s term loan and revolving line of credit balances, excluding any offsets for capitalized deferred financing costs) measured in accordance with GAAP less cash. Cash is subtracted from the GAAP measure because it could be used to reduce the Company’s debt obligations. A limitation associated with using net debt is that it subtracts cash and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor the Company’s leverage and evaluate the Company’s consolidated balance sheet. See "Reconciliation of Net Debt" below for a reconciliation of Net Debt to amounts outstanding under debt agreements calculated in accordance with GAAP.

The leverage ratio is defined as the ratio of net debt to Adjusted EBITDA for the trailing four quarters. The Company believes its leverage ratio measures its ability to service its debt and its ability to make capital expenditures. Additionally, the leverage ratio is a standard measurement used by investors to gauge the creditworthiness of an institution.

Free cash flow is defined as Adjusted EBITDA less net replacement capital expenditures and cash paid for interest. This measure is not a substitute for cash flow from operations and does not represent the residual cash flow available for discretionary expenditures, since certain non-discretionary expenditures, such as debt servicing payments, are not deducted from the measure. CPH believes this non-GAAP measure provides useful information to management and investors in order to monitor and evaluate the cash flow yield of the business.

The financial statement tables that accompany this press release include a reconciliation of EBITDA, Adjusted EBITDA and net debt to the applicable most comparable U.S. GAAP financial measure. However, the Company has not reconciled the forward-looking Adjusted EBITDA guidance range and free cash flow range included in this press release to the most directly comparable forward-looking GAAP measures because this cannot be done without unreasonable effort due to the lack of predictability regarding the various reconciling items such as provision for income tax expenseÌýand depreciation and amortization.

Current and prospective investors should review the Company’s audited annual and unaudited interim financial statements, which are filed with the U.S. Securities and Exchange Commission, and not rely on any single financial measure to evaluate the Company’s business. Other companies may calculate EBITDA, Adjusted EBITDA, net debt and free cash flow differently and therefore these measures may not be directly comparable to similarly titled measures of other companies.

ÌýContact:

Company:
Iain Humphries
Chief Financial Officer
1-303-289-7497
Investor Relations:
GatewayÌýGroup, Inc.
Cody Slach
1-949-574-3860
BBCP@gateway-grp.comÌý
Ìý Ìý


Ìý
¿ìè¶ÌÊÓÆµ.
Consolidated Balance Sheets
Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý As of October 31, Ìý Ìý As of October 31, Ìý
(in thousands, except per share amounts) Ìý 2024 Ìý Ìý 2023 Ìý
Current assets: Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash and cash equivalents Ìý $ 43,041 Ìý Ìý $ 15,861 Ìý
Receivables, net of allowance for doubtful accounts of $916Ìýand $978, respectively Ìý Ìý 56,441 Ìý Ìý Ìý 62,976 Ìý
Inventory Ìý Ìý 5,922 Ìý Ìý Ìý 6,732 Ìý
Prepaid expenses and other current assets Ìý Ìý 6,956 Ìý Ìý Ìý 8,701 Ìý
Total current assets Ìý Ìý 112,360 Ìý Ìý Ìý 94,270 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Property, plant and equipment, net Ìý Ìý 415,726 Ìý Ìý Ìý 427,648 Ìý
Intangible assets, net Ìý Ìý 105,612 Ìý Ìý Ìý 120,244 Ìý
Goodwill Ìý Ìý 222,996 Ìý Ìý Ìý 221,517 Ìý
Right-of-use operating lease assets Ìý Ìý 26,179 Ìý Ìý Ìý 24,815 Ìý
Other non-current assets Ìý Ìý 12,578 Ìý Ìý Ìý 14,250 Ìý
Deferred financing costs Ìý Ìý 2,539 Ìý Ìý Ìý 1,781 Ìý
Total assets Ìý $ 897,990 Ìý Ìý $ 904,525 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Current liabilities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Revolving loan Ìý $ 20 Ìý Ìý $ 18,954 Ìý
Operating lease obligations, current portion Ìý Ìý 4,817 Ìý Ìý Ìý 4,739 Ìý
Finance lease obligations, current portion Ìý Ìý - Ìý Ìý Ìý 125 Ìý
Accounts payable Ìý Ìý 7,668 Ìý Ìý Ìý 8,906 Ìý
Accrued payroll and payroll expenses Ìý Ìý 14,303 Ìý Ìý Ìý 14,524 Ìý
Accrued expenses and other current liabilities Ìý Ìý 28,673 Ìý Ìý Ìý 34,750 Ìý
Income taxes payable Ìý Ìý 850 Ìý Ìý Ìý 1,848 Ìý
Warrant liability, current portion Ìý Ìý - Ìý Ìý Ìý 130 Ìý
Total current liabilities Ìý Ìý 56,331 Ìý Ìý Ìý 83,976 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Long term debt, net of discount for deferred financing costs Ìý Ìý 373,260 Ìý Ìý Ìý 371,868 Ìý
Operating lease obligations, non-current Ìý Ìý 21,716 Ìý Ìý Ìý 20,458 Ìý
Finance lease obligations, non-current Ìý Ìý - Ìý Ìý Ìý 50 Ìý
Deferred income taxes Ìý Ìý 86,647 Ìý Ìý Ìý 80,791 Ìý
Other liabilities, non-current Ìý Ìý 13,321 Ìý Ìý Ìý 14,142 Ìý
Total liabilities Ìý Ìý 551,275 Ìý Ìý Ìý 571,285 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Zero-dividend convertible perpetual preferred stock, $0.0001 par value, 2,450,980 shares issued and outstanding as of October 31, 2024 and October 31, 2023 Ìý Ìý 25,000 Ìý Ìý Ìý 25,000 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Stockholders' equity Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Common stock, $0.0001 par value, 500,000,000 shares authorized, 53,273,644 and 54,757,445 issued and outstanding as of October 31, 2024 and October 31, 2023, respectively Ìý Ìý 6 Ìý Ìý Ìý 6 Ìý
Additional paid-in capital Ìý Ìý 386,313 Ìý Ìý Ìý 383,286 Ìý
Treasury stock Ìý Ìý (25,881 ) Ìý Ìý (15,114 )
Accumulated other comprehensive loss Ìý Ìý (483 ) Ìý Ìý (5,491 )
Accumulated deficit Ìý Ìý (38,240 ) Ìý Ìý (54,447 )
Total stockholders' equity Ìý Ìý 321,715 Ìý Ìý Ìý 308,240 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Total liabilities and stockholders' equity Ìý $ 897,990 Ìý Ìý $ 904,525 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


Ìý
¿ìè¶ÌÊÓÆµ.
Condensed Consolidated Statements of Operations
Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Three Months Ended October 31, Ìý Ìý Year Ended October 31, Ìý
(in thousands, except per share amounts) Ìý 2024 Ìý Ìý 2023 Ìý Ìý 2024 Ìý Ìý 2023 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Revenue Ìý $ 111,482 Ìý Ìý $ 120,204 Ìý Ìý $ 425,872 Ìý Ìý $ 442,241 Ìý
Cost of operations Ìý Ìý 65,234 Ìý Ìý Ìý 71,312 Ìý Ìý Ìý 260,038 Ìý Ìý Ìý 263,937 Ìý
Gross profit Ìý Ìý 46,248 Ìý Ìý Ìý 48,892 Ìý Ìý Ìý 165,834 Ìý Ìý Ìý 178,304 Ìý
Gross margin Ìý Ìý 41.5 % Ìý Ìý 40.7 % Ìý Ìý 38.9 % Ìý Ìý 40.3 %
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
General and administrative expenses Ìý Ìý 27,037 Ìý Ìý Ìý 29,616 Ìý Ìý Ìý 116,487 Ìý Ìý Ìý 116,852 Ìý
Income from operations Ìý Ìý 19,211 Ìý Ìý Ìý 19,276 Ìý Ìý Ìý 49,347 Ìý Ìý Ìý 61,452 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Interest expense and amortization of deferred financing costs Ìý Ìý (6,136 ) Ìý Ìý (6,846 ) Ìý Ìý (25,880 ) Ìý Ìý (28,131 )
Change in fair value of warrant liabilities Ìý Ìý - Ìý Ìý Ìý 260 Ìý Ìý Ìý 130 Ìý Ìý Ìý 6,899 Ìý
Interest income Ìý 160 Ìý Ìý 12 Ìý Ìý 308 Ìý Ìý 12 Ìý
Other income, net Ìý Ìý 46 Ìý Ìý Ìý 34 Ìý Ìý Ìý 406 Ìý Ìý Ìý 330 Ìý
IncomeÌýbefore income taxes Ìý Ìý 13,281 Ìý Ìý Ìý 12,736 Ìý Ìý Ìý 24,311 Ìý Ìý Ìý 40,562 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Income tax expense Ìý Ìý 3,854 Ìý Ìý Ìý 3,345 Ìý Ìý Ìý 8,104 Ìý Ìý Ìý 8,772 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income Ìý Ìý 9,427 Ìý Ìý Ìý 9,391 Ìý Ìý Ìý 16,207 Ìý Ìý Ìý 31,790 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Less preferred shares dividends Ìý Ìý (440 ) Ìý Ìý (441 ) Ìý Ìý (1,750 ) Ìý Ìý (1,750 )
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
IncomeÌýavailable to common shareholders Ìý $ 8,987 Ìý Ìý $ 8,950 Ìý Ìý $ 14,457 Ìý Ìý $ 30,040 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Weighted average common shares outstanding Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Basic Ìý Ìý 53,505 Ìý Ìý Ìý 53,128 Ìý Ìý Ìý 53,543 Ìý Ìý Ìý 53,276 Ìý
Diluted Ìý Ìý 53,597 Ìý Ìý Ìý 54,051 Ìý Ìý Ìý 54,238 Ìý Ìý Ìý 54,174 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income per common share Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Basic Ìý $ 0.17 Ìý Ìý $ 0.16 Ìý Ìý $ 0.27 Ìý Ìý $ 0.54 Ìý
Diluted Ìý $ 0.16 Ìý Ìý $ 0.16 Ìý Ìý $ 0.26 Ìý Ìý $ 0.54 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


Ìý
¿ìè¶ÌÊÓÆµ.
Condensed Consolidated Statements of Cash Flows
Ìý Ìý Ìý Ìý
Ìý Ìý For the Year Ended October 31, Ìý
(in thousands, except per share amounts) Ìý 2024 Ìý Ìý 2023 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income Ìý $ 16,207 Ìý Ìý $ 31,790 Ìý
Adjustments to reconcile net income to net cash provided by operating activities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Non-cash operating lease expense Ìý Ìý 5,103 Ìý Ìý Ìý 5,506 Ìý
Foreign currency adjustments Ìý Ìý (1,234 ) Ìý Ìý (566 )
Depreciation Ìý Ìý 41,969 Ìý Ìý Ìý 39,756 Ìý
Deferred income taxes Ìý Ìý 5,281 Ìý Ìý Ìý 6,137 Ìý
Amortization of deferred financing costs Ìý Ìý 1,803 Ìý Ìý Ìý 1,859 Ìý
Amortization of intangible assets Ìý Ìý 15,141 Ìý Ìý Ìý 18,910 Ìý
Stock-based compensation expense Ìý Ìý 2,394 Ìý Ìý Ìý 3,847 Ìý
Change in fair value of warrant liabilities Ìý Ìý (130 ) Ìý Ìý (6,899 )
Net gain on the sale of property, plant and equipment Ìý Ìý (2,309 ) Ìý Ìý (2,247 )
Other operating activities Ìý Ìý (78 ) Ìý Ìý 18 Ìý
Net changes in operating assets and liabilities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Receivables Ìý Ìý 7,164 Ìý Ìý Ìý 328 Ìý
Inventory Ìý Ìý 600 Ìý Ìý Ìý (1,142 )
Other operating assets Ìý Ìý 632 Ìý Ìý Ìý 1,338 Ìý
Accounts payable Ìý Ìý (1,679 ) Ìý Ìý (464 )
Other operating liabilities Ìý Ìý (3,964 ) Ìý Ìý (1,296 )
Net cash provided by operating activities Ìý Ìý 86,900 Ìý Ìý Ìý 96,875 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash flows from investing activities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Purchases of property, plant and equipment Ìý Ìý (43,810 ) Ìý Ìý (54,505 )
Proceeds from sale of property, plant and equipment Ìý Ìý 11,679 Ìý Ìý Ìý 11,147 Ìý
Purchases of intangible assets Ìý Ìý - Ìý Ìý Ìý (800 )
Net cash used in investing activities Ìý Ìý (32,131 ) Ìý Ìý (44,158 )
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Cash flows from financing activities: Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Proceeds on revolving loan Ìý Ìý 313,170 Ìý Ìý Ìý 317,989 Ìý
Payments on revolving loan Ìý Ìý (332,104 ) Ìý Ìý (351,167 )
Payment of debt issuance costs Ìý Ìý (953 ) Ìý Ìý (550 )
Purchase of treasury stock Ìý Ìý (10,160 ) Ìý Ìý (10,505 )
Other financing activities Ìý Ìý 1,279 Ìý Ìý Ìý (63 )
Net cash provided by (used in) financing activities Ìý Ìý (28,768 ) Ìý Ìý (44,296 )
Effect of foreign currency exchange rate changes on cash Ìý Ìý 1,179 Ìý Ìý Ìý (42 )
Net increase (decrease) in cash and cash equivalents Ìý Ìý 27,180 Ìý Ìý Ìý 8,379 Ìý
Cash and cash equivalents: Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Beginning of period Ìý Ìý 15,861 Ìý Ìý Ìý 7,482 Ìý
End of period Ìý $ 43,041 Ìý Ìý $ 15,861 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


Ìý
¿ìè¶ÌÊÓÆµ.
Segment Revenue
Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Three Months Ended October 31, Ìý Ìý Change Ìý
(in thousands, unless otherwise stated) Ìý 2024 Ìý Ìý 2023 Ìý Ìý $ Ìý Ìý % Ìý
U.S. Concrete Pumping Ìý $ 74,504 Ìý Ìý $ 84,981 Ìý Ìý $ (10,477 ) Ìý Ìý (12.3 )%
U.K. Operations Ìý Ìý 17,142 Ìý Ìý Ìý 17,381 Ìý Ìý Ìý (239 ) Ìý Ìý (1.4 )%
U.S. Concrete Waste Management Services - Third parties Ìý Ìý 19,837 Ìý Ìý Ìý 17,842 Ìý Ìý Ìý 1,995 Ìý Ìý Ìý 11.2 %
U.S. Concrete Waste Management Services - Intersegment Ìý Ìý 87 Ìý Ìý Ìý 118 Ìý Ìý Ìý (31 ) Ìý Ìý * Ìý
Intersegment eliminations Ìý Ìý (87 ) Ìý Ìý (118 ) Ìý Ìý 31 Ìý Ìý Ìý * Ìý
Total revenue Ìý $ 111,483 Ìý Ìý $ 120,204 Ìý Ìý $ (8,721 ) Ìý Ìý (7.3 )%

*Change is not meaningful

Ìý Ìý Year Ended October 31, Ìý Ìý Change Ìý
(in thousands, unless otherwise stated) Ìý 2024 Ìý Ìý 2023 Ìý Ìý $ Ìý Ìý % Ìý
U.S. Concrete Pumping Ìý $ 291,017 Ìý Ìý $ 317,877 Ìý Ìý $ (26,860 ) Ìý Ìý (8.4 )%
U.K. Operations Ìý Ìý 63,955 Ìý Ìý Ìý 62,588 Ìý Ìý Ìý 1,367 Ìý Ìý Ìý 2.2 %
U.S. Concrete Waste Management Services - Third parties Ìý Ìý 70,900 Ìý Ìý Ìý 61,776 Ìý Ìý Ìý 9,124 Ìý Ìý Ìý 14.8 %
U.S. Concrete Waste Management Services - Intersegment Ìý Ìý 418 Ìý Ìý Ìý 629 Ìý Ìý Ìý (211 ) Ìý Ìý * Ìý
Intersegment eliminations Ìý Ìý (418 ) Ìý Ìý (629 ) Ìý Ìý 211 Ìý Ìý Ìý * Ìý
Total revenue Ìý $ 425,872 Ìý Ìý $ 442,241 Ìý Ìý $ (16,369 ) Ìý Ìý (3.7 )%

* Change is not meaningful

Ìý
¿ìè¶ÌÊÓÆµ.
Segment Adjusted EBITDA and Net Income (Loss)
Ìý

During the first quarter of fiscal year 2024, the Company moved certain assets and associated revenues and expenses, which were previously categorized in the Company's Other activities, into the U.S. Concrete Pumping segment in order to appropriatelyÌýalign its placement with the manner in which the Company allocates its resources and measures performance. As a result, segment results for prior periods have been reclassified to conform to the current period presentation. In addition, in order toÌýdistribute the use of corporate resources and appropriatelyÌýalign measures with segment performance, beginning in the first quarter of fiscal year 2024, the Company is no longer adding back intercompany allocations to segment Adjusted EBITDA. The Company recast of segment results for the three and twelveÌýmonths ended OctoberÌý31, 2023 is included below:

Ìý Ìý Three Months Ended October 31, 2023 Ìý Year Ended October 31, 2023
(in thousands) Ìý U.S. Concrete Pumping Ìý U.K. Operations Ìý U.S. Concrete Waste Management Services Ìý Other Ìý U.S. Concrete Pumping Ìý U.K. Operations Ìý U.S. Concrete Waste Management Services Ìý Other
As Previously Reported Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income Ìý $ 2,239 Ìý Ìý $ 1,711 Ìý Ìý $ 4,822 Ìý Ìý $ 619 Ìý Ìý $ 5,106 Ìý Ìý $ 4,160 Ìý Ìý $ 14,348 Ìý Ìý $ 8,176 Ìý
Income tax expense (benefit) Ìý Ìý 2,291 Ìý Ìý Ìý (79 ) Ìý Ìý 1,082 Ìý Ìý Ìý 51 Ìý Ìý Ìý 3,317 Ìý Ìý Ìý 752 Ìý Ìý Ìý 4,339 Ìý Ìý Ìý 364 Ìý
Depreciation and amortization Ìý Ìý 10,406 Ìý Ìý Ìý 1,980 Ìý Ìý Ìý 2,187 Ìý Ìý Ìý 216 Ìý Ìý Ìý 41,870 Ìý Ìý Ìý 7,535 Ìý Ìý Ìý 8,401 Ìý Ìý Ìý 860 Ìý
EBITDA Ìý Ìý 21,067 Ìý Ìý Ìý 4,315 Ìý Ìý Ìý 8,091 Ìý Ìý Ìý 886 Ìý Ìý Ìý 75,587 Ìý Ìý Ìý 15,272 Ìý Ìý Ìý 27,088 Ìý Ìý Ìý 9,400 Ìý
Other Adjustments Ìý Ìý (574 ) Ìý Ìý 839 Ìý Ìý Ìý 737 Ìý Ìý Ìý - Ìý Ìý Ìý (5,628 ) Ìý Ìý 3,254 Ìý Ìý Ìý 2,948 Ìý Ìý Ìý - Ìý
Adjusted EBITDA Ìý Ìý 21,220 Ìý Ìý Ìý 5,137 Ìý Ìý Ìý 8,822 Ìý Ìý Ìý 626 Ìý Ìý Ìý 73,583 Ìý Ìý Ìý 18,486 Ìý Ìý Ìý 30,030 Ìý Ìý Ìý 2,501 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Recast Adjustment Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income (loss) Ìý $ 360 Ìý Ìý $ - Ìý Ìý $ - Ìý Ìý $ (360 ) Ìý $ 1,278 Ìý Ìý $ - Ìý Ìý $ - Ìý Ìý $ (1,278 )
Income tax expense (benefit) Ìý Ìý 50 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý (50 ) Ìý Ìý 363 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý (363 )
Depreciation and amortization Ìý Ìý 216 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý (216 ) Ìý Ìý 860 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý (860 )
EBITDA Ìý Ìý 626 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý (626 ) Ìý Ìý 2,501 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý (2,501 )
Other Adjustments Ìý Ìý 1,511 Ìý Ìý Ìý (774 ) Ìý Ìý (737 ) Ìý Ìý - Ìý Ìý Ìý 6,044 Ìý Ìý Ìý (3,096 ) Ìý Ìý (2,948 ) Ìý Ìý - Ìý
Adjusted EBITDA Ìý Ìý 2,137 Ìý Ìý Ìý (774 ) Ìý Ìý (737 ) Ìý Ìý (626 ) Ìý Ìý 8,545 Ìý Ìý Ìý (3,096 ) Ìý Ìý (2,948 ) Ìý Ìý (2,501 )
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Current Report As Adjusted Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income Ìý $ 2,599 Ìý Ìý $ 1,711 Ìý Ìý $ 4,822 Ìý Ìý $ 259 Ìý Ìý $ 6,384 Ìý Ìý $ 4,160 Ìý Ìý $ 14,348 Ìý Ìý $ 6,898 Ìý
Income tax expense Ìý Ìý 2,341 Ìý Ìý Ìý (79 ) Ìý Ìý 1,082 Ìý Ìý Ìý 1 Ìý Ìý Ìý 3,680 Ìý Ìý Ìý 752 Ìý Ìý Ìý 4,339 Ìý Ìý Ìý 1 Ìý
Depreciation and amortization Ìý Ìý 10,622 Ìý Ìý Ìý 1,980 Ìý Ìý Ìý 2,187 Ìý Ìý Ìý - Ìý Ìý Ìý 42,730 Ìý Ìý Ìý 7,535 Ìý Ìý Ìý 8,401 Ìý Ìý Ìý - Ìý
EBITDA Ìý Ìý 21,693 Ìý Ìý Ìý 4,315 Ìý Ìý Ìý 8,091 Ìý Ìý Ìý 260 Ìý Ìý Ìý 78,088 Ìý Ìý Ìý 15,272 Ìý Ìý Ìý 27,088 Ìý Ìý Ìý 6,899 Ìý
Other Adjustments Ìý Ìý 937 Ìý Ìý Ìý 65 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 416 Ìý Ìý Ìý 158 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý
Adjusted EBITDA Ìý Ìý 23,357 Ìý Ìý Ìý 4,363 Ìý Ìý Ìý 8,085 Ìý Ìý Ìý - Ìý Ìý Ìý 82,128 Ìý Ìý Ìý 15,390 Ìý Ìý Ìý 27,082 Ìý Ìý Ìý - Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


Ìý
¿ìè¶ÌÊÓÆµ.
Segment Adjusted EBITDA and Net Income (Loss) Continued
Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Net Income (Loss) Ìý Ìý Adjusted EBITDA Ìý
Ìý Ìý Three Months Ended October 31, Ìý Ìý Three Months Ended October 31, Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
(in thousands, unless otherwise stated) Ìý 2024 Ìý Ìý 2023 Ìý Ìý 2024 Ìý Ìý 2023 Ìý Ìý $ Change Ìý Ìý % Change Ìý
U.S. Concrete Pumping Ìý $ 1,994 Ìý Ìý $ 2,599 Ìý Ìý $ 19,333 Ìý Ìý $ 23,357 Ìý Ìý $ (4,024 ) Ìý Ìý (17.2 )%
U.K. Operations Ìý Ìý 1,720 Ìý Ìý Ìý 1,711 Ìý Ìý Ìý 5,196 Ìý Ìý Ìý 4,363 Ìý Ìý Ìý 833 Ìý Ìý Ìý 19.1 %
U.S. Concrete Waste Management Services Ìý Ìý 5,716 Ìý Ìý Ìý 4,822 Ìý Ìý Ìý 9,149 Ìý Ìý Ìý 8,085 Ìý Ìý Ìý 1,064 Ìý Ìý Ìý 13.2 %
Other Ìý Ìý (3 ) Ìý Ìý 259 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 0.0 %
Total Ìý $ 9,427 Ìý Ìý $ 9,391 Ìý Ìý $ 33,678 Ìý Ìý $ 35,805 Ìý Ìý $ (2,127 ) Ìý Ìý (5.9 )%


Ìý Ìý Net Income (Loss) Ìý Ìý Adjusted EBITDA Ìý
Ìý Ìý Year Ended October 31, Ìý Ìý Year Ended October 31, Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
(in thousands, unless otherwise stated) Ìý 2024 Ìý Ìý 2023 Ìý Ìý 2024 Ìý Ìý 2023 Ìý Ìý $ Change Ìý Ìý % Change Ìý
U.S. Concrete Pumping Ìý $ (2,315 ) Ìý $ 6,384 Ìý Ìý $ 67,364 Ìý Ìý $ 82,128 Ìý Ìý $ (14,764 ) Ìý Ìý (18.0 )%
U.K. Operations Ìý Ìý 4,154 Ìý Ìý Ìý 4,160 Ìý Ìý Ìý 16,762 Ìý Ìý Ìý 15,390 Ìý Ìý Ìý 1,372 Ìý Ìý Ìý 8.9 %
U.S. Concrete Waste Management Services Ìý Ìý 14,241 Ìý Ìý Ìý 14,348 Ìý Ìý Ìý 28,020 Ìý Ìý Ìý 27,082 Ìý Ìý Ìý 938 Ìý Ìý Ìý 3.5 %
Other Ìý Ìý 127 Ìý Ìý Ìý 6,898 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý 0.0 %
Total Ìý $ 16,207 Ìý Ìý $ 31,790 Ìý Ìý $ 112,146 Ìý Ìý $ 124,600 Ìý Ìý $ (12,454 ) Ìý Ìý (10.0 )%
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


Ìý
¿ìè¶ÌÊÓÆµ.
Quarterly Financial Performance
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
(dollars in millions) Ìý Revenue Ìý Ìý Net Income Ìý Ìý Adjusted EBITDA1 Ìý Ìý Capital Expenditures2 Ìý Ìý Adjusted EBITDA less Capital Expenditures Ìý Ìý Earnings Per Diluted Share Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Q1 2023 Ìý $ 94 Ìý Ìý $ 6 Ìý Ìý $ 25 Ìý Ìý $ 15 Ìý Ìý $ 10 Ìý Ìý $ 0.11 Ìý
Q2 2023 Ìý $ 108 Ìý Ìý $ 6 Ìý Ìý $ 29 Ìý Ìý $ 16 Ìý Ìý $ 13 Ìý Ìý $ 0.09 Ìý
Q3 2023 Ìý $ 120 Ìý Ìý $ 10 Ìý Ìý $ 35 Ìý Ìý $ 5 Ìý Ìý $ 30 Ìý Ìý $ 0.18 Ìý
Q4 2023 Ìý $ 120 Ìý Ìý $ 9 Ìý Ìý $ 36 Ìý Ìý $ 8 Ìý Ìý $ 28 Ìý Ìý $ 0.16 Ìý
Q1 2024 Ìý $ 98 Ìý Ìý $ (4 ) Ìý $ 19 Ìý Ìý $ 17 Ìý Ìý $ 3 Ìý Ìý $ (0.08 )
Q2 2024 Ìý $ 107 Ìý Ìý $ 3 Ìý Ìý $ 28 Ìý Ìý $ 7 Ìý Ìý $ 21 Ìý Ìý $ 0.05 Ìý
Q3 2024 Ìý $ 110 Ìý Ìý $ 8 Ìý Ìý $ 32 Ìý Ìý $ 6 Ìý Ìý $ 26 Ìý Ìý $ 0.13 Ìý
Q4 2024 Ìý $ 111 Ìý Ìý $ 9 Ìý Ìý $ 34 Ìý Ìý $ 2 Ìý Ìý $ 32 Ìý Ìý $ 0.16 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
¹ Adjusted EBITDA is a financial measure that is not calculated in accordance with Generally Accepted Accounting Principles in the United States (“GAAP�). See “Non-GAAP Financial Measures� below for a discussion of the definition of this measure and reconciliation of such measure to its most comparable GAAP measure.
2Information on M&A or growth investments included in net capital expenditures have been included for relevant quarters below:
*Q1 2023 capex includes approximately $3 million growth investment.
*Q2 2023 capex includes approximately $6 million M&A and $1 million growth investment.
*Q3 2023 capex includes approximately $3 million growth investment.
*Q4 2023 capex includes approximately $3 million growth investment.
*Q1 2024 capex includes approximately $5 million growth investment.
*Q2 2024 capex includes approximately $1 million M&A and $3 million growth investment.
*Q3 2024 capex includes approximately $4 million growth investment.
*Q4 2024 capex includes approximately $3 million growth investment.
Ìý


Ìý
¿ìè¶ÌÊÓÆµ.
Reconciliation of Net Income to Reported EBITDA to Adjusted EBITDA
Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý Three Months Ended October 31, Ìý Ìý Year Ended October 31, Ìý
(dollars in thousands) Ìý 2024 Ìý Ìý 2023 Ìý Ìý 2024 Ìý Ìý 2023 Ìý
Consolidated Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income Ìý $ 9,427 Ìý Ìý $ 9,391 Ìý Ìý $ 16,207 Ìý Ìý $ 31,790 Ìý
Interest expense and amortization of deferred financing costs, net of interest income Ìý Ìý 5,976 Ìý Ìý Ìý 6,846 Ìý Ìý Ìý 25,572 Ìý Ìý Ìý 28,119 Ìý
Income tax expense Ìý Ìý 3,854 Ìý Ìý Ìý 3,345 Ìý Ìý Ìý 8,104 Ìý Ìý Ìý 8,772 Ìý
Depreciation and amortization Ìý Ìý 14,283 Ìý Ìý Ìý 14,789 Ìý Ìý Ìý 57,110 Ìý Ìý Ìý 58,666 Ìý
EBITDA Ìý Ìý 33,540 Ìý Ìý Ìý 34,371 Ìý Ìý Ìý 106,993 Ìý Ìý Ìý 127,347 Ìý
Stock based compensation Ìý Ìý 477 Ìý Ìý Ìý 709 Ìý Ìý Ìý 2,394 Ìý Ìý Ìý 3,847 Ìý
Change in fair value of warrant liabilities Ìý Ìý - Ìý Ìý Ìý (260 ) Ìý Ìý (130 ) Ìý Ìý (6,899 )
Other expense (income), net Ìý Ìý (47 ) Ìý Ìý (34 ) Ìý Ìý (406 ) Ìý Ìý (330 )
Other adjustments(1) Ìý Ìý (290 ) Ìý Ìý 1,019 Ìý Ìý Ìý 3,295 Ìý Ìý Ìý 635 Ìý
Adjusted EBITDA Ìý $ 33,680 Ìý Ìý $ 35,805 Ìý Ìý $ 112,146 Ìý Ìý $ 124,600 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
U.S. Concrete Pumping Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income (loss) Ìý $ 1,994 Ìý Ìý $ 2,599 Ìý Ìý $ (2,315 ) Ìý $ 6,384 Ìý
Interest expense and amortization of deferred financing costs, net of interest income Ìý Ìý 5,300 Ìý Ìý Ìý 6,131 Ìý Ìý Ìý 22,823 Ìý Ìý Ìý 25,294 Ìý
Income tax expense Ìý Ìý 2,185 Ìý Ìý Ìý 2,341 Ìý Ìý Ìý 1,758 Ìý Ìý Ìý 3,680 Ìý
Depreciation and amortization Ìý Ìý 9,716 Ìý Ìý Ìý 10,622 Ìý Ìý Ìý 40,092 Ìý Ìý Ìý 42,730 Ìý
EBITDA Ìý Ìý 19,195 Ìý Ìý Ìý 21,693 Ìý Ìý Ìý 62,358 Ìý Ìý Ìý 78,088 Ìý
Stock based compensation Ìý Ìý 477 Ìý Ìý Ìý 709 Ìý Ìý Ìý 2,394 Ìý Ìý Ìý 3,847 Ìý
Other expense (income), net Ìý Ìý (21 ) Ìý Ìý (11 ) Ìý Ìý (300 ) Ìý Ìý (284 )
Other adjustments(1) Ìý Ìý (318 ) Ìý Ìý 966 Ìý Ìý Ìý 2,912 Ìý Ìý Ìý 477 Ìý
Adjusted EBITDA Ìý $ 19,333 Ìý Ìý $ 23,357 Ìý Ìý $ 67,364 Ìý Ìý $ 82,128 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
U.K. Operations Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income Ìý $ 1,720 Ìý Ìý $ 1,711 Ìý Ìý $ 4,154 Ìý Ìý $ 4,160 Ìý
Interest expense and amortization of deferred financing costs, net of interest income Ìý Ìý 676 Ìý Ìý Ìý 715 Ìý Ìý Ìý 2,749 Ìý Ìý Ìý 2,825 Ìý
Income tax expense Ìý Ìý 684 Ìý Ìý Ìý (79 ) Ìý Ìý 1,893 Ìý Ìý Ìý 752 Ìý
Depreciation and amortization Ìý Ìý 2,105 Ìý Ìý Ìý 1,980 Ìý Ìý Ìý 7,669 Ìý Ìý Ìý 7,535 Ìý
EBITDA Ìý Ìý 5,185 Ìý Ìý Ìý 4,327 Ìý Ìý Ìý 16,465 Ìý Ìý Ìý 15,272 Ìý
Other expense (income), net Ìý Ìý (15 ) Ìý Ìý (17 ) Ìý Ìý (86 ) Ìý Ìý (40 )
Other adjustments Ìý Ìý 26 Ìý Ìý Ìý 53 Ìý Ìý Ìý 383 Ìý Ìý Ìý 158 Ìý
Adjusted EBITDA Ìý $ 5,196 Ìý Ìý $ 4,363 Ìý Ìý $ 16,762 Ìý Ìý $ 15,390 Ìý

(1) Other adjustments include the adjustment for non-recurring expenses,Ìýnon-cash currency gains/losses and transaction expenses. For the twelveÌýmonths ended OctoberÌý31, 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.

Ìý Ìý Three Months Ended October 31, Ìý Ìý Year Ended October 31, Ìý
(dollars in thousands) Ìý 2024 Ìý Ìý 2023 Ìý Ìý 2024 Ìý Ìý 2023 Ìý
U.S. Concrete Waste Management Services Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income Ìý $ 5,716 Ìý Ìý $ 4,822 Ìý Ìý $ 14,241 Ìý Ìý $ 14,348 Ìý
Income tax expense Ìý Ìý 983 Ìý Ìý Ìý 1,082 Ìý Ìý $ 4,450 Ìý Ìý $ 4,339 Ìý
Depreciation and amortization Ìý Ìý 2,460 Ìý Ìý Ìý 2,187 Ìý Ìý $ 9,349 Ìý Ìý $ 8,401 Ìý
EBITDA Ìý Ìý 9,159 Ìý Ìý Ìý 8,091 Ìý Ìý Ìý 28,040 Ìý Ìý Ìý 27,088 Ìý
Other expense (income), net Ìý Ìý (10 ) Ìý Ìý (6 ) Ìý Ìý (20 ) Ìý Ìý (6 )
Adjusted EBITDA Ìý $ 9,149 Ìý Ìý $ 8,085 Ìý Ìý $ 28,020 Ìý Ìý $ 27,082 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Other Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income Ìý $ (3 ) Ìý $ 259 Ìý Ìý $ 127 Ìý Ìý $ 6,898 Ìý
Income tax expense Ìý Ìý 3 Ìý Ìý Ìý 1 Ìý Ìý Ìý 3 Ìý Ìý Ìý 1 Ìý
EBITDA Ìý Ìý - Ìý Ìý Ìý 260 Ìý Ìý Ìý 130 Ìý Ìý Ìý 6,899 Ìý
Change in fair value of warrant liabilities Ìý Ìý - Ìý Ìý Ìý (260 ) Ìý Ìý (130 ) Ìý Ìý (6,899 )
Adjusted EBITDA Ìý $ - Ìý Ìý $ - Ìý Ìý $ - Ìý Ìý $ - Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


Ìý
¿ìè¶ÌÊÓÆµ.
Reconciliation of Net Debt
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Ìý Ìý October 31, Ìý Ìý January 31, Ìý Ìý April 30, Ìý Ìý July 31, Ìý Ìý October 31, Ìý
(in thousands) Ìý 2023 Ìý Ìý 2024 Ìý Ìý 2024 Ìý Ìý 2024 Ìý Ìý 2024 Ìý
Senior Notes Ìý Ìý 375,000 Ìý Ìý Ìý 375,000 Ìý Ìý Ìý 375,000 Ìý Ìý Ìý 375,000 Ìý Ìý Ìý 375,000 Ìý
Revolving loan draws outstanding Ìý Ìý 18,954 Ìý Ìý Ìý 13,021 Ìý Ìý Ìý 16,428 Ìý Ìý Ìý - Ìý Ìý Ìý 20 Ìý
Less: Cash Ìý Ìý (15,861 ) Ìý Ìý (14,688 ) Ìý Ìý (17,956 ) Ìý Ìý (26,333 ) Ìý Ìý (43,041 )
Net debt Ìý $ 378,093 Ìý Ìý $ 373,333 Ìý Ìý $ 373,472 Ìý Ìý $ 348,667 Ìý Ìý $ 331,979 Ìý
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý


Ìý
¿ìè¶ÌÊÓÆµ.
Reconciliation of Historical Adjusted EBITDA
Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
(dollars in thousands) Ìý Q3 2023 Ìý Ìý Q4 2023 Ìý Ìý Q1 2024 Ìý Ìý Q2 2024 Ìý Ìý Q3 2024 Ìý Ìý Q4 2024 Ìý
Consolidated Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý Ìý
Net income (loss) Ìý $ 10,336 Ìý Ìý $ 9,391 Ìý Ìý $ (3,826 ) Ìý $ 3,046 Ìý Ìý $ 7,560 Ìý Ìý $ 9,427 Ìý
Interest expense and amortization of deferred financing costs, net of interest income Ìý Ìý 7,066 Ìý Ìý Ìý 6,834 Ìý Ìý Ìý 6,463 Ìý Ìý Ìý 6,873 Ìý Ìý Ìý 6,261 Ìý Ìý Ìý 5,976 Ìý
Income tax expense (benefit) Ìý Ìý 3,318 Ìý Ìý Ìý 3,345 Ìý Ìý Ìý (1,011 ) Ìý Ìý 2,180 Ìý Ìý Ìý 3,081 Ìý Ìý Ìý 3,854 Ìý
Depreciation and amortization Ìý Ìý 14,707 Ìý Ìý Ìý 14,789 Ìý Ìý Ìý 14,097 Ìý Ìý Ìý 14,239 Ìý Ìý Ìý 14,491 Ìý Ìý Ìý 14,283 Ìý
EBITDA Ìý Ìý 35,427 Ìý Ìý Ìý 34,359 Ìý Ìý Ìý 15,723 Ìý Ìý Ìý 26,338 Ìý Ìý Ìý 31,393 Ìý Ìý Ìý 33,540 Ìý
Transaction expenses Ìý Ìý 5 Ìý Ìý Ìý 29 Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý
Stock based compensation Ìý Ìý 934 Ìý Ìý Ìý 709 Ìý Ìý Ìý 536 Ìý Ìý Ìý 737 Ìý Ìý Ìý 644 Ìý Ìý Ìý 477 Ìý
Change in fair value of warrant liabilities Ìý Ìý (911 ) Ìý Ìý (260 ) Ìý Ìý (130 ) Ìý Ìý - Ìý Ìý Ìý - Ìý Ìý Ìý - Ìý
Other expense (income), net Ìý Ìý (262 ) Ìý Ìý (34 ) Ìý Ìý (39 ) Ìý Ìý (44 ) Ìý Ìý (276 ) Ìý Ìý (47 )
Other adjustments(1) Ìý Ìý (277 ) Ìý Ìý 1,002 Ìý Ìý Ìý 3,191 Ìý Ìý Ìý 517 Ìý Ìý Ìý (123 ) Ìý Ìý (290 )
Adjusted EBITDA Ìý $ 34,916 Ìý Ìý $ 35,805 Ìý Ìý $ 19,281 Ìý Ìý $ 27,548 Ìý Ìý $ 31,638 Ìý Ìý $ 33,680 Ìý

(1) Other adjustments include the adjustment for non-recurring expenses,Ìýnon-cash currency gains/losses and transaction expenses. For the first quarter of fiscal year 2024, other adjustments includes a $3.5 million non-recurring charge related to sales tax litigation.


Source: ¿ìè¶ÌÊÓÆµ.